Jordan Plan, Saddlebrook Ranch, Schertz, TX, 78154 | $381/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Jordan Plan, Saddlebrook Ranch, Schertz, TX, 78154 | $381/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2541 sft

Plan Bernini Plan, The Crossvine, Schertz, TX, 78154

4 Bed
2 Bath
1950 sft

Plan Kahlo Plan, The Crossvine, Schertz, TX, 78154

4 Bed
3 Bath
2551 sft

Plan Torres Plan, The Crossvine, Schertz, TX, 78154

4 Bed
3 Bath
2369 sft

Plan Renoir Plan, The Crossvine, Schertz, TX, 78154

Nearby investment properties with comparable prices

4 Bed
2 Bath
1738 sft

10234 King Robert, San Antonio, TX, 78239

4 Bed
4 Bath
2608 sft

Azalea Plan, Fairway Crossing, Lake 3e11so Converse, TX, 78244

4 Bed
3 Bath
1728 sft

12730 Horizon Crest, Schertz, TX, 78154

4 Bed
3 Bath
2824 sft

805 BURLESON, San Antonio, TX, 78202

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Schertz at Jordan Plan, Saddlebrook Ranch, Schertz, TX, 78154 offers $3,118/mo rent that, after a $1,884/mo payment, leaves $381/mo cash flow. Total monthly income is $3,118/mo, and annual cash flow is $4,567/yr on $127,624 cash. Return on cash invested measures 23.49% in year one, and rental yield stands at 9.72% at a $384,990 entry. Equity gained on principal adds $2,484/yr while 5% annual appreciation compounds into $106,366 by year five. Five-year ROI records 123.25% and total cumulative return in cash reaches $157,291. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,118/mo property income versus a $1,884/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to the thoughtfully designed two-story Jordan plan-a home that effortlessly blends functionality, warmth, and style for everyday living. As you step through the front door, you're greeted by a spacious foyer that opens into a quiet study-perfect for working from home, tackling homework, or simply enjoying a peaceful moment to yourself.Just beyond, the heart of the home unfolds in an open-concept layout made for connection. The gourmet kitchen is a chef's dream, featuring a large center island for meal prep or casual dining, and a walk-in pantry that keeps your essentials neatly tucked away. This space flows seamlessly into the sunlit family room, where three large windows invite natural light to spill across the space and offer serene views of the backyard-perfect for gathering with loved ones or hosting weekend get-togethers.Tucked away on the main level for ultimate privacy is the luxurious primary suite. Here, you'll find a spacious bedroom retreat with a spa-inspired bath that includes an oversized walk-in shower and a generously sized walk-in closet designed to keep life beautifully organized.Upstairs, a versatile loft provides a second living area ideal for movie nights, gaming setups, or a cozy reading corner. Three secondary bedrooms-each with their own walk-in closet-offer room to grow, host, or create personalized sanctuaries for every family member.Whether you're entertaining, working, or unwinding, the Jordan plan delivers the space and comfort you need...

Neighborhood Data

Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,854 (100%)
Owner Occupied HU	11,748 (69.7%)
Renter Occupied HU	4,430 (26.3%)
Vacant Housing Units	676 ( 4.0%)
Median Home Value	$337,195
Average Home Value	$362,054