Jonquil Plan, Seasons at Red Rock,Red Rock,AZ,85145

Investment Highlights

Rental property for sale in Red Rock at Jonquil Plan, Seasons at Red Rock, Red Rock, AZ, 85145 priced at $303,990 pairs $2,059/mo rent with $262/mo cash flow after a $1,488/mo payment. Total monthly income equals $2,059/mo, and annual cash flow comes to $3,143/yr on $100,773 invested. Return on cash invested is 23.03% in year one, and rental yield stands at 8.13% on a $303,990 basis. Equity gained on principal adds $1,962/yr, and 5% annual appreciation accumulates to $83,987 by year five. Five-year ROI measures 119.2% and total cumulative return in cash reaches $120,125. For financing, Ziffy Mortgage’s DSCR program evaluates $2,059/mo property income against a $1,488/mo payment instead of your W2s, 1099s, or Tax returns.