JONATHAN Plan, Thornton TownesRaleighNC27616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Raleigh at JONATHAN Plan, Thornton Townes, Raleigh, NC, 27616 priced at $286,990 converts $2,240/mo rent into $491/mo cash flow after a $1,405/mo obligation. Total monthly income equals $2,240/mo, and annual cash flow totals $5,887/yr on $95,137 invested. Return on cash invested prints 26.1% in year one, and rental yield reads 9.37% against a $286,990 entry. Equity gained on principal adds $1,852/yr, while 5% annual appreciation compiles into $79,290 by year five. Five-year ROI reaches 135.92% and total cumulative return in cash sums $129,307. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,240/mo property income covering a $1,405/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27616, Raleigh, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,617 (100%) |
| Owner Occupied HU | 14,069 (54.9%) |
| Renter Occupied HU | 10,238 (40.0%) |
| Vacant Housing Units | 1,310 ( 5.1%) |
| Median Home Value | $379,663 |
| Average Home Value | $432,165 |
Housing Distribution
Address Breakdown
Residential
24,762
Single Family
18,978
Multi-Family
5,784
Businesses
1,240
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A