Johnstown Plan, Heritage FarmBataviaOH45103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Batavia at Johnstown Plan, Heritage Farm, Batavia, OH, 45103 priced at $438,900 pairs $4,036/mo rent with $1,149/mo cash flow after a $2,148/mo payment. Total monthly income equals $4,036/mo, and annual cash flow comes to $13,790/yr on $145,495 invested. Return on cash invested is 29.39% in year one, and rental yield stands at 11.03% on a $438,900 basis. Equity gained on principal adds $2,832/yr, and 5% annual appreciation accumulates to $121,260 by year five. Five-year ROI measures 154.19% and total cumulative return in cash reaches $224,341. For financing, Ziffy Mortgage’s DSCR program evaluates $4,036/mo property income against a $2,148/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45103, Batavia, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,169 (100%) |
| Owner Occupied HU | 9,944 (65.6%) |
| Renter Occupied HU | 4,585 (30.2%) |
| Vacant Housing Units | 640 ( 4.2%) |
| Median Home Value | $304,351 |
| Average Home Value | $318,815 |
Housing Distribution
Address Breakdown
Residential
14,929
Single Family
12,576
Multi-Family
2,353
Businesses
723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
