Johnston Plan, Midtown Bryant, Bryant, AR, 72089 | $511/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1743 sft

10413 Paul Eells Dr, North Little Rock, AR, 72113

4 Bed
2 Bath
2582 sft

805 Ouachita Pl, Little Rock, AR, 72205

3 Bed
3 Bath
1952 sft

100 Rice St, Little Rock, AR, 72205

Currently Rented+ 2 more

4 Bed
2 Bath
1480 sft

2208 Nichols Rd, Little Rock, AR, 72205

Nearby investment properties with comparable prices

3 Bed
2 Bath
1800 sft

1703 Vine Maple Dr, Benton, AR, 72019

3 Bed
3 Bath
2367 sft

1215 Old Charter Ct, Little Rock, AR, 72211

4 Bed
2 Bath
1897 sft

20 Plantation Dr, Mayflower, AR, 72106

4 Bed
2 Bath
1897 sft

JUSTIN Plan, River Plantation, Mayflower, AR, 72106

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bryant at Johnston Plan, Midtown Bryant, Bryant, AR, 72089 uses $117,683 cash to close to unlock $6,127/yr annual cash flow and $511/mo monthly cash flow. Total monthly income runs $2,712/mo, and a $1,738/mo payment keeps the spread at $511/mo. Purchase price stands at $355,000, and rental yield measures 9.17% with $2,712/mo rent. Return on cash invested shows 25.12% in year one, and 5% annual appreciation builds toward $98,080 over five years. Five-year ROI reaches 130.79% and total cumulative return in cash records $153,912. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,712/mo property income covering a $1,738/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$67 monthly HOA