Johnson Plan, Shepherds LandingMooresvilleNC28115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mooresville at Johnson Plan, Shepherds Landing, Mooresville, NC, 28115 offers a 8.37% rental yield on a $475,990 purchase with $3,319/mo rent. Total monthly income registers $3,319/mo, and a $2,330/mo payment leaves $418/mo available for distribution. Annual cash flow reaches $5,014/yr on $157,791 to close, and return on cash invested stands at 23.09% in year one. Equity gained on principal adds $3,071/yr while 5% annual appreciation supports $131,507 over five years. Portfolio math shows five-year ROI at 119.75% and total cumulative return in cash at $188,958. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,319/mo property income against a $2,330/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28115, Mooresville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,468 (100%) |
| Owner Occupied HU | 13,451 (69.1%) |
| Renter Occupied HU | 4,839 (24.9%) |
| Vacant Housing Units | 1,178 ( 6.1%) |
| Median Home Value | $385,269 |
| Average Home Value | $431,366 |
Housing Distribution
Address Breakdown
Residential
18,482
Single Family
17,911
Multi-Family
571
Businesses
1,313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A