Jodeco Plan, The Villages at Harris CreekWest PointGA31833
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in West Point at Jodeco Plan, The Villages at Harris Creek, West Point, GA, 31833 with 5% annual appreciation on a $301,590 basis while $2,159/mo rent supports operations. Total monthly income totals $2,159/mo and a $1,476/mo payment preserves $324/mo for cash returns. Annual cash flow comes to $3,883/yr on $99,977 deployed, and return on cash invested reaches 23.79% in year one. Equity gained on principal adds $1,946/yr, and five-year appreciation sums $83,324 alongside rental yield of 8.59%. Five-year ROI measures 123.56% and total cumulative return in cash totals $123,535.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,159/mo property income versus a $1,476/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31833, West Point, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,110 (100%) |
| Owner Occupied HU | 1,945 (62.5%) |
| Renter Occupied HU | 822 (26.4%) |
| Vacant Housing Units | 343 (11.0%) |
| Median Home Value | $233,408 |
| Average Home Value | $243,040 |
Housing Distribution
Address Breakdown
Residential
2,882
Single Family
2,541
Multi-Family
341
Businesses
320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Dream Finders Homes
Mls Name: Dream Finders Homes
Mls Provider:
Mls ID: #N/A