JODECO FP Plan, The Enclave at Dial Farm Phase IIICovingtonGA30014








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Covington at JODECO FP Plan, The Enclave at Dial Farm Phase III, Covington, GA, 30014 offers $2,492/mo rent that, after a $1,828/mo payment, leaves $219/mo cash flow. Total monthly income is $2,492/mo, and annual cash flow is $2,627/yr on $123,812 cash. Return on cash invested measures 22.03% in year one, and rental yield stands at 8.01% at a $373,490 entry. Equity gained on principal adds $2,410/yr while 5% annual appreciation compounds into $103,188 by year five. Five-year ROI records 114.07% and total cumulative return in cash reaches $141,237. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,492/mo property income versus a $1,828/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











