Jodeco Box Bay Plan, River Walk FarmCovingtonGA30014








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Covington at Jodeco Box Bay Plan, River Walk Farm, Covington, GA, 30014 earns $286/mo cash flow from $2,492/mo rent with a $1,774/mo payment. Total monthly income totals $2,492/mo, and annual cash flow totals $3,432/yr on $120,165 capital. ROI tracks 22.77% on current figures, and rental yield reads 8.25% at a $362,490 purchase. Equity gained on principal adds $2,339/yr, and 5% annual appreciation supports $100,149 over five years. Five-year ROI reaches 118.06% and total cumulative return in cash sums $141,863. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,492/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












