Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Perry at Jodeco BB Plan, Preserve at AG Village, Perry, GA, 31069 priced at $313,990 pairs $2,820/mo rent with $909/mo cash flow after a $1,537/mo payment. Total monthly income equals $2,820/mo, and annual cash flow comes to $10,906/yr on $104,088 invested. Return on cash invested is 30.39% in year one, and rental yield stands at 10.78% on a $313,990 basis. Equity gained on principal adds $2,026/yr, and 5% annual appreciation accumulates to $86,750 by year five. Five-year ROI measures 158.9% and total cumulative return in cash reaches $165,396. For financing, Ziffy Mortgage’s DSCR program evaluates $2,820/mo property income against a $1,537/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Date | Event | Price |
|---|---|---|
| 2025-10-28 | Price change | $313,990 |
| 2025-03-13 | Listed for sale | $307,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Dream Finders Homes
Mls Name: Dream Finders Homes
Mls Provider:
Mls ID: #N/A
