Jillian B Plan, Asheville, NC: Build On Your Lot, Asheville, NC, 28804 | $183/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
667 sft

292 Crow Lane, Burnsville, NC, 28714

- Bed
1 Bath
372 sft

24 Rhododendron Dr, Asheville, NC, 28805

2 Bed
2 Bath
1005 sft

2212 Us Highway 70 #5&6, Swannanoa, NC, 28778

3 Bed
3 Bath
2180 sft

70 Stonegate Trl, Leicester, NC, 28748

Nearby investment properties with comparable prices

3 Bed
2 Bath
1140 sft

28 Cody Brian Dr, Leicester, NC, 28748

Investment Property+ 2 more

3 Bed
2 Bath
1672 sft

20 Weathered Rd, Alexander, NC, 28701

3 Bed
2 Bath
1460 sft

6 Wisteria Ct, Asheville, NC, 28806

2 Bed
2 Bath
1084 sft

31 Beri Dr #U31, Asheville, NC, 28806

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Asheville at Jillian B Plan, Asheville, NC: Build On Your Lot, Asheville, NC, 28804 listed at $228,702 pairs $1,576/mo rent with a $1,119/mo payment to leave $183/mo cash flow. Total monthly income runs $1,576/mo, and annual cash flow reaches $2,191/yr on $75,815 cash to close. Return on cash invested measures 22.8% in year one, and rental yield registers 8.27% at a $228,702 basis. Equity gained on principal adds $1,476/yr, and annual property appreciation at 5% supports $63,186 by year five. Five-year ROI tracks 118.21% and total cumulative return in cash totals $89,623. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,576/mo property income relative to a $1,119/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 28804, Asheville, NC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,415 (100%)
Owner Occupied HU	6,688 (58.6%)
Renter Occupied HU	3,379 (29.6%)
Vacant Housing Units	1,348 (11.8%)
Median Home Value	$608,627
Average Home Value	$704,017