Jesse Plan, Mt. Rainier, Herriman, UT, 84096 | $395/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
3733 sft

8703 W Beckville Dr, Magna, UT, 84044

3 Bed
3 Bath
2289 sft

7051 W South Jordan Pkwy #386, South Jordan, UT, 84009

5 Bed
3 Bath
2416 sft

4949 W 5360 S, Kearns, UT, 84118

Currently Rented+ 1 more

6 Bed
4 Bath
3248 sft

1237 S Lake St E, Salt Lake City, UT, 84105

Nearby investment properties with comparable prices

4 Bed
3 Bath
2112 sft

3500 N Browning St, Eagle Mountain, UT, 84005

4 Bed
3 Bath
2248 sft

Oakridge Plan, Inverness, Lehi, UT, 84043

3 Bed
3 Bath
2187 sft

4478 N McKechnie Way #1096, Lehi, UT, 84048

3 Bed
3 Bath
2595 sft

5680 N Mallard Dr, Stansbury Park, UT, 84074

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Herriman at Jesse Plan, Mt. Rainier, Herriman, UT, 84096 earns $395/mo cash flow from $3,794/mo rent with a $2,838/mo payment. Total monthly income totals $3,794/mo, and annual cash flow totals $4,745/yr on $190,787 capital. ROI tracks 22.55% on current figures, and rental yield reads 7.85% at a $579,900 purchase. Equity gained on principal adds $3,742/yr, and 5% annual appreciation supports $160,216 over five years. Five-year ROI reaches 116.53% and total cumulative return in cash sums $222,325. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,794/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA