Jefferson with Bonus Plan, Edgewater Pass, Bossier City, LA, 71111 | $1,046/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1992 sft

822 Saint Roch Ave, Shreveport, LA, 71115

4 Bed
3 Bath
2356 sft

321 Dogwood South Ln, Haughton, LA, 71037

3 Bed
3 Bath
2565 sft

261 Dana Ln, Bossier City, LA, 71111

3 Bed
2 Bath
2387 sft

Tiara with Bonus Plan, Tuscany, Haughton, LA, 71027

Nearby investment properties with comparable prices

3 Bed
2 Bath
1719 sft

603 Stockbridge Ln, Shreveport, LA, 71107

Falkner III A Plan, Lucien Field Estates

4 Bed
3 Bath
2092 sft

Falkner III A Plan, Lucien Field Estates, Shreveport, LA, 71106

3 Bed
2 Bath
1771 sft

1938 Valdemar Pl, Bossier City, LA, 71112

3 Bed
2 Bath
1890 sft

4229 Parkridge Dr, Benton, LA, 71006

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bossier City at Jefferson with Bonus Plan, Edgewater Pass, Bossier City, LA, 71111 earns $1,046/mo cash flow from $3,254/mo rent with a $1,707/mo payment. Total monthly income totals $3,254/mo, and annual cash flow totals $12,549/yr on $115,591 capital. ROI tracks 30.76% on current figures, and rental yield reads 11.2% at a $348,690 purchase. Equity gained on principal adds $2,250/yr, and 5% annual appreciation supports $96,337 over five years. Five-year ROI reaches 161.25% and total cumulative return in cash sums $186,395. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,254/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$48 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 71111, Bossier City, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,448 (100%)
Owner Occupied HU	10,533 (51.5%)
Renter Occupied HU	7,988 (39.1%)
Vacant Housing Units	1,927 ( 9.4%)
Median Home Value	$277,864
Average Home Value	$323,509