Jefferson Plan, Swann's BridgeAuburnAL36832
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Auburn at Jefferson Plan, Swann's Bridge, Auburn, AL, 36832 offers $3,287/mo rent that, after a $2,361/mo payment, leaves $389/mo cash flow. Total monthly income is $3,287/mo, and annual cash flow is $4,670/yr on $159,916 cash. Return on cash invested measures 22.83% in year one, and rental yield stands at 8.18% at a $482,400 entry. Equity gained on principal adds $3,113/yr while 5% annual appreciation compounds into $133,278 by year five. Five-year ROI records 118.28% and total cumulative return in cash reaches $189,146. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,287/mo property income versus a $2,361/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$175 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 36832, Auburn, AL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,078 (100%) |
| Owner Occupied HU | 5,793 (36.0%) |
| Renter Occupied HU | 8,478 (52.7%) |
| Vacant Housing Units | 1,807 (11.2%) |
| Median Home Value | $295,260 |
| Average Home Value | $326,059 |
Housing Distribution
Address Breakdown
Residential
14,385
Single Family
7,132
Multi-Family
7,253
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices