Jefferson Plan, Sundance Greens : Colonial Patriot CollectionOsseoMN55369
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Osseo at Jefferson Plan, Sundance Greens: Colonial Patriot Collection, Osseo, MN, 55369 offers $3,034/mo rent that, after a $1,938/mo payment, leaves $561/mo cash flow. Total monthly income is $3,034/mo, and annual cash flow is $6,737/yr on $131,271 cash. Return on cash invested measures 25.04% in year one, and rental yield stands at 9.19% at a $395,990 entry. Equity gained on principal adds $2,555/yr while 5% annual appreciation compounds into $109,405 by year five. Five-year ROI records 130.45% and total cumulative return in cash reaches $171,245. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,034/mo property income versus a $1,938/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55369, Osseo, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,164 (100%) |
| Owner Occupied HU | 12,491 (68.8%) |
| Renter Occupied HU | 4,863 (26.8%) |
| Vacant Housing Units | 810 ( 4.5%) |
| Median Home Value | $405,220 |
| Average Home Value | $461,438 |
Housing Distribution
Address Breakdown
Residential
17,839
Single Family
13,985
Multi-Family
3,854
Businesses
1,528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
