Jefferson Plan, Parklands | Active Adult 55+: Parklands Villas, White Plains, MD, 20695 | $1,225/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
1344 sft

6917 Crafton Ln, Clinton, MD, 20735

3 Bed
2 Bath
1792 sft

11748 Torcello Ct, Waldorf, MD, 20601

3 Bed
2 Bath
1834 sft

3800 Lucille Thornton Pl, Indian Head, MD, 20640

1 Bed
1 Bath
936 sft

1250 S Washington St UNIT 820, Alexandria, VA, 22314

Nearby investment properties with comparable prices

4 Bed
2 Bath
1874 sft

2409 Mary Pl, Fort Washington, MD, 20744

1 Bed
1 Bath
- sft

503 Kerby Hill Rd, Fort Washington, MD, 20744

3 Bed
2 Bath
1348 sft

6805 Janet Ln, Fort Washington, MD, 20744

3 Bed
2 Bath
1450 sft

2143 Gunsmith Ter, Woodbridge, VA, 22191

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in White Plains at Jefferson Plan, Parklands | Active Adult 55+: Parklands Villas, White Plains, MD, 20695 with 5% annual appreciation on a $425,990 basis while $3,874/mo rent supports operations. Total monthly income totals $3,874/mo and a $2,085/mo payment preserves $1,225/mo for cash returns. Annual cash flow comes to $14,695/yr on $141,216 deployed, and return on cash invested reaches 30.31% in year one. Equity gained on principal adds $2,749/yr, and five-year appreciation sums $117,693 alongside rental yield of 10.91%. Five-year ROI measures 158.7% and total cumulative return in cash totals $224,104.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,874/mo property income versus a $2,085/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20695, White Plains, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,332 (100%)
Owner Occupied HU	5,020 (79.3%)
Renter Occupied HU	1,076 (17.0%)
Vacant Housing Units	236 ( 3.7%)
Median Home Value	$465,092
Average Home Value	$485,709