JEFFERSON Plan, Ingram Village, Ellendale, DE, 19941 | $904/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1678 sft

506 Sussex Ave, Seaford, DE, 19973

3 Bed
3 Bath
2700 sft

26 Gadwall Cir, Bridgeville, DE, 19933

3 Bed
2 Bath
1400 sft

15453 Weigelia Dr, Georgetown, DE, 19947

2 Bed
2 Bath
1040 sft

3700 Sanibel Cir UNIT 3711, Rehoboth Beach, DE, 19971

Nearby investment properties with comparable prices

3 Bed
2 Bath
1809 sft

35930 Dutch Dr #DD-01, Rehoboth Beach, DE, 19971

3 Bed
2 Bath
1344 sft

35888 Bay Dr #BD-02, Rehoboth Beach, DE, 19971

3 Bed
2 Bath
1904 sft

6 Buckingam Dr, Lewes, DE, 19958

3 Bed
2 Bath
1616 sft

11433 Trussum Pond Rd, Laurel, DE, 19956

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ellendale at JEFFERSON Plan, Ingram Village, Ellendale, DE, 19941 generates $2,466/mo in rent and, after a $1,321/mo payment, leaves $904/mo in cash flow. Total monthly income is $2,466/mo, and annual cash flow is $10,851/yr on $89,502 invested. Return on cash invested sits at 32.03% in year one, and rental yield is 10.96% on a $269,990 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation builds toward $74,593 over five years. Five-year ROI reaches 167.36% and total cumulative return in cash sums $149,794. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,466/mo property income rather than buyer’s personal income.

Townhouse

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 19941, Ellendale, DE area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,386 (100%)
Owner Occupied HU	1,034 (74.6%)
Renter Occupied HU	244 (17.6%)
Vacant Housing Units	108 ( 7.8%)
Median Home Value	$347,115
Average Home Value	$371,431