Jefferson Plan, Edgewater Pass, Bossier City, LA, 71111 | $1,004/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2670 sft

555 N Marlborough Cir, Shreveport, LA, 71106

3 Bed
2 Bath
1848 sft

Trillium IV B Plan, Willow Heights, Bossier City, LA, 71111

4 Bed
2 Bath
1988 sft

400 Silver Oaks Cir, Haughton, LA, 71037

4 Bed
2 Bath
2363 sft

5505 Hickory Ridge Dr, Bossier City, LA, 71111

Nearby investment properties with comparable prices

3 Bed
2 Bath
1765 sft

Nolana IV A Plan, Falcon Bay, Shreveport, LA, 71107

3 Bed
2 Bath
1780 sft

Nolana IV B Plan, Falcon Bay, Shreveport, LA, 71107

3 Bed
2 Bath
1780 sft

Nolana IV B Plan, Willow Heights, Bossier City, LA, 71111

4 Bed
3 Bath
1788 sft

Yancy III G Plan, The Cove at Villaggio, Bossier City, LA, 71111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bossier City at Jefferson Plan, Edgewater Pass, Bossier City, LA, 71111 priced at $306,990 pairs $2,954/mo rent with $1,004/mo cash flow after a $1,503/mo payment. Total monthly income equals $2,954/mo, and annual cash flow comes to $12,047/yr on $101,767 invested. Return on cash invested is 31.75% in year one, and rental yield stands at 11.55% on a $306,990 basis. Equity gained on principal adds $1,981/yr, and 5% annual appreciation accumulates to $84,816 by year five. Five-year ROI measures 166.52% and total cumulative return in cash reaches $169,462. For financing, Ziffy Mortgage’s DSCR program evaluates $2,954/mo property income against a $1,503/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$48 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 71111, Bossier City, LA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,448 (100%)
Owner Occupied HU	10,533 (51.5%)
Renter Occupied HU	7,988 (39.1%)
Vacant Housing Units	1,927 ( 9.4%)
Median Home Value	$277,864
Average Home Value	$323,509