Jayton Plan, The Towns at AppaloosaZionsvilleIN46077
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zionsville at Jayton Plan, The Towns at Appaloosa, Zionsville, IN, 46077 uses $133,260 cash to close to unlock $11,982/yr annual cash flow and $998/mo monthly cash flow. Total monthly income runs $3,412/mo, and a $1,968/mo payment keeps the spread at $998/mo. Purchase price stands at $401,990, and rental yield measures 10.19% with $3,412/mo rent. Return on cash invested shows 28.9% in year one, and 5% annual appreciation builds toward $111,062 over five years. Five-year ROI reaches 150.82% and total cumulative return in cash records $200,981. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,412/mo property income covering a $1,968/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46077, Zionsville, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,386 (100%) |
| Owner Occupied HU | 10,067 (75.2%) |
| Renter Occupied HU | 2,624 (19.6%) |
| Vacant Housing Units | 695 ( 5.2%) |
| Median Home Value | $557,806 |
| Average Home Value | $598,482 |
Housing Distribution
Address Breakdown
Residential
13,216
Single Family
11,385
Multi-Family
1,831
Businesses
1,009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A