Jasper Plan, Wheatfield Estates, Statesville, NC, 28677 | $662/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1991 sft

2319 Riggs Rd, Sherrills Ford, NC, 28673

3 Bed
3 Bath
2031 sft

105 Helm Ln UNIT B, Mooresville, NC, 28117

3 Bed
2 Bath
1826 sft

108 Toxaway St, Mooresville, NC, 28115

3 Bed
3 Bath
2697 sft

122 Hadley Ct, Mooresville, NC, 28115

Nearby investment properties with comparable prices

4 Bed
3 Bath
1955 sft

111 Rock Ave, Statesville, NC, 28625

Southfork Modern Farmhouse Plan, Statesville, NC: Build On Your Lot

3 Bed
2 Bath
2193 sft

Southfork Modern Farmhouse Plan, Statesville, NC: Build On Your Lot, Statesville, NC, 28677

3 Bed
2 Bath
1509 sft

113 E Edinburgh Ct, Statesville, NC, 28625

4 Bed
3 Bath
1553 sft

Harper Plan, Peacewood, Kannapolis, NC, 28081

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Statesville at Jasper Plan, Wheatfield Estates, Statesville, NC, 28677 earns $662/mo cash flow from $3,191/mo rent with a $2,031/mo payment. Total monthly income totals $3,191/mo, and annual cash flow totals $7,945/yr on $137,539 capital. ROI tracks 25.69% on current figures, and rental yield reads 9.23% at a $414,900 purchase. Equity gained on principal adds $2,677/yr, and 5% annual appreciation supports $114,629 over five years. Five-year ROI reaches 133.73% and total cumulative return in cash sums $183,926. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,191/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA