Jasper Plan, Canal LandingKennewickWA99336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kennewick at Jasper Plan, Canal Landing, Kennewick, WA, 99336 priced at $359,900 converts $2,455/mo rent into $291/mo cash flow after a $1,762/mo obligation. Total monthly income equals $2,455/mo, and annual cash flow totals $3,493/yr on $119,307 invested. Return on cash invested prints 22.84% in year one, and rental yield reads 8.19% against a $359,900 entry. Equity gained on principal adds $2,322/yr, while 5% annual appreciation compiles into $99,434 by year five. Five-year ROI reaches 118.35% and total cumulative return in cash sums $141,194. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,455/mo property income covering a $1,762/mo payment, not borrower’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99336, Kennewick, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,674 (100%) |
| Owner Occupied HU | 10,165 (49.2%) |
| Renter Occupied HU | 9,408 (45.5%) |
| Vacant Housing Units | 1,101 ( 5.3%) |
| Median Home Value | $372,120 |
| Average Home Value | $430,470 |
Housing Distribution
Address Breakdown
Residential
19,890
Single Family
15,485
Multi-Family
4,405
Businesses
2,512
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ambience Homes
Mls Name: Ambience Homes
Mls ID: #N/A