Jasper Plan, BayridgeBristolIN46507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bristol at Jasper Plan, Bayridge, Bristol, IN, 46507 priced at $400,531 converts $2,992/mo rent into $358/mo cash flow after a $1,960/mo obligation. Total monthly income equals $2,992/mo, and annual cash flow totals $4,297/yr on $132,776 invested. Return on cash invested prints 23.15% in year one, and rental yield reads 8.96% against a $400,531 entry. Equity gained on principal adds $2,585/yr, while 5% annual appreciation compiles into $110,659 by year five. Five-year ROI reaches 120.73% and total cumulative return in cash sums $160,299. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,992/mo property income covering a $1,960/mo payment, not borrower’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
$230 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46507, Bristol, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,793 (100%) |
| Owner Occupied HU | 2,971 (78.3%) |
| Renter Occupied HU | 553 (14.6%) |
| Vacant Housing Units | 269 ( 7.1%) |
| Median Home Value | $278,329 |
| Average Home Value | $303,471 |
Housing Distribution
Address Breakdown
Residential
3,736
Single Family
3,540
Multi-Family
196
Businesses
275
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
