Jasmine Plan, The Pines at the PreserveBroken ArrowOK74011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Broken Arrow at Jasmine Plan, The Pines at the Preserve, Broken Arrow, OK, 74011 priced at $351,000 pairs $2,732/mo rent with $190/mo cash flow after a $1,718/mo payment. Total monthly income equals $2,732/mo, and annual cash flow comes to $2,285/yr on $116,357 invested. Return on cash invested is 21.87% in year one, and rental yield stands at 9.34% on a $351,000 basis. Equity gained on principal adds $2,265/yr, and 5% annual appreciation accumulates to $96,975 by year five. Five-year ROI measures 114.78% and total cumulative return in cash reaches $133,552. For financing, Ziffy Mortgage’s DSCR program evaluates $2,732/mo property income against a $1,718/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$300 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74011, Broken Arrow, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,632 (100%) |
| Owner Occupied HU | 10,326 (75.7%) |
| Renter Occupied HU | 2,744 (20.1%) |
| Vacant Housing Units | 562 ( 4.1%) |
| Median Home Value | $293,626 |
| Average Home Value | $346,982 |
Housing Distribution
Address Breakdown
Residential
13,587
Single Family
12,852
Multi-Family
735
Businesses
336
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Shaw Homes
Mls Name: Shaw Homes
Mls Provider:
Mls ID: #N/A