Jasmine Plan, Ridge RanchMesquiteTX75181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mesquite at Jasmine Plan, Ridge Ranch, Mesquite, TX, 75181 priced at $405,990 pairs $3,694/mo rent with $807/mo cash flow after a $1,987/mo payment. Total monthly income equals $3,694/mo, and annual cash flow comes to $9,685/yr on $134,586 invested. Return on cash invested is 27.1% in year one, and rental yield stands at 10.92% on a $405,990 basis. Equity gained on principal adds $2,620/yr, and 5% annual appreciation accumulates to $112,168 by year five. Five-year ROI measures 142.67% and total cumulative return in cash reaches $192,012. For financing, Ziffy Mortgage’s DSCR program evaluates $3,694/mo property income against a $1,987/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75181, Mesquite, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,100 (100%) |
| Owner Occupied HU | 7,490 (82.3%) |
| Renter Occupied HU | 1,418 (15.6%) |
| Vacant Housing Units | 192 ( 2.1%) |
| Median Home Value | $315,227 |
| Average Home Value | $344,362 |
Housing Distribution
Address Breakdown
Residential
9,197
Single Family
8,556
Multi-Family
641
Businesses
171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
