Jasmine Plan, Nolina 45s,Georgetown,TX,78633

Investment Highlights

Rental property for sale in Georgetown at Jasmine Plan, Nolina 45s, Georgetown, TX, 78633 offers $3,635/mo rent that, after a $1,991/mo payment, leaves $742/mo cash flow. Total monthly income is $3,635/mo, and annual cash flow is $8,909/yr on $134,827 cash. Return on cash invested measures 26.52% in year one, and rental yield stands at 10.72% at a $406,718 entry. Equity gained on principal adds $2,624/yr while 5% annual appreciation compounds into $112,369 by year five. Five-year ROI records 139.5% and total cumulative return in cash reaches $188,077. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,635/mo property income versus a $1,991/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.