Jasmine Plan, Addison Hills, Jp5lx9 Cedar Hill, TX, 75116 | 6.69% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Jasmine Plan, Addison Hills, Jp5lx9 Cedar Hill, TX, 75116 | 6.69% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2771 sft

Carolina II Plan, Addison Hills, Cedar Hill, TX, 75116

3 Bed
2 Bath
2098 sft

Jasmine Plan, Addison Hills, Jp5lzr Cedar Hill, TX, 75116

3 Bed
4 Bath
3478 sft

Seaberry II Plan, Addison Hills, Cedar Hill, TX, 75116

3 Bed
3 Bath
2519 sft

Caraway Plan, Addison Hills, Cedar Hill, TX, 75116

Nearby investment properties with comparable prices

3 Bed
2 Bath
1994 sft

2417 Stardust Trl, Venus, TX, 76084

4 Bed
3 Bath
2193 sft

1948 Nightfall Dr, Venus, TX, 76084

4 Bed
3 Bath
2783 sft

152 Trinity St, Grandview, TX, 76050

3 Bed
2 Bath
1994 sft

1917 Nightfall Dr, Venus, TX, 76084

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Jp5lx9 Cedar Hill at Jasmine Plan, Addison Hills, Jp5lx9 Cedar Hill, TX, 75116 generates $2,370/mo in rent, after a $2,080/mo payment. Total monthly income is $2,370/mo. Return on cash invested sits at 14.35% in year one, and rental yield is 6.69% on a $424,990 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,417 over five years. Five-year ROI reaches 74.27% and total cumulative return in cash sums $104,630. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,370/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Classic Series Jasmine floor plan is a single-story home with four bedrooms and two bathrooms. Features of this plan include a covered porch, large family room, open kitchen with custom cabinets and an island, and a primary suite with an ensuite bathroom and a walk-in closet. Contact us or visit our model home for more information about building this plan.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75116, Duncanville, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,847 (100%)
Owner Occupied HU	4,165 (60.8%)
Renter Occupied HU	2,398 (35.0%)
Vacant Housing Units	284 ( 4.1%)
Median Home Value	$267,151
Average Home Value	$297,491