Jasmin 2Car Plan, Lakewood TrailsGrawnMI49637
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Grawn at Jasmin 2Car Plan, Lakewood Trails, Grawn, MI, 49637 priced at $484,812 pairs $3,647/mo rent with $450/mo cash flow after a $2,373/mo payment. Total monthly income equals $3,647/mo, and annual cash flow comes to $5,398/yr on $160,715 invested. Return on cash invested is 23.27% in year one, and rental yield stands at 9.03% on a $484,812 basis. Equity gained on principal adds $3,128/yr, and 5% annual appreciation accumulates to $133,945 by year five. Five-year ROI measures 121.38% and total cumulative return in cash reaches $195,075. For financing, Ziffy Mortgage’s DSCR program evaluates $3,647/mo property income against a $2,373/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49637, Grawn, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,598 (100%) |
| Owner Occupied HU | 1,169 (73.2%) |
| Renter Occupied HU | 173 (10.8%) |
| Vacant Housing Units | 256 (16.0%) |
| Median Home Value | $270,445 |
| Average Home Value | $332,979 |
Housing Distribution
Address Breakdown
Residential
1,537
Single Family
1,537
Multi-Family
0
Businesses
96
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices