Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Broad Run at JAMESTOWN Plan, Wooded Run Estates, Broad Run, VA, 20137 priced at $999,640 pairs $3,892/mo rent with after a $4,893/mo payment. Total monthly income equals $3,892/mo. Return on cash invested is 12.46% in year one, and rental yield stands at 4.67% on a $999,640 basis. Equity gained on principal adds $6,451/yr, and 5% annual appreciation accumulates to $276,182 by year five. Five-year ROI measures 62.57% and total cumulative return in cash reaches $205,786. For financing, Ziffy Mortgage’s DSCR program evaluates $3,892/mo property income against a $4,893/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-05-03 | Price change | $999,640 |
| 2025-02-03 | Price change | $949,990 |
| 2024-09-29 | Price change | $919,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-27 | $4448.13 | 250.60% | $471,700 | 235.73% |
| 2023-05-27 | $1268.72 | N/A | $140,500 | N/A |
| 2022-05-27 | $1268.72 | 15.61% | $140,500 | 27.26% |
Listed by: Joey Rose • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
