JAMESTOWN Plan, Sheppard Mill, Glen Allen, VA, 23059 | 4.65% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2648 sft

10104 Waltham Dr, Henrico, VA, 23238

4 Bed
3 Bath
2728 sft

11421 Hilbingdon Rd, Henrico, VA, 23238

3 Bed
2 Bath
2230 sft

8601 Roden Dr, Mechanicsville, VA, 23111

4 Bed
4 Bath
2400 sft

211 Yancey St, Richmond, VA, 23222

Nearby investment properties with comparable prices

4 Bed
3 Bath
3114 sft

296 1st Flite, Manakin Sabot, VA, 23103

4 Bed
4 Bath
3694 sft

403 Regina Ln, Henrico, VA, 23238

4 Bed
5 Bath
3100 sft

413 W 7th St, Richmond, VA, 23224

4 Bed
5 Bath
4250 sft

Astoria Plan, Nantucket Mews, Richmond, VA, 23233

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,188/mo, and a $5,286/mo payment. Purchase price stands at $1,079,990, and rental yield measures 4.65% with $4,188/mo rent. Return on cash invested shows 12.59% in year one, and 5% annual appreciation builds toward $298,381 over five years. Five-year ROI reaches 63.23% and total cumulative return in cash records $221,269. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,188/mo property income covering a $5,286/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 23059, Glen Allen, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,625 (100%)
Owner Occupied HU	11,612 (74.3%)
Renter Occupied HU	3,492 (22.3%)
Vacant Housing Units	521 ( 3.3%)
Median Home Value	$603,290
Average Home Value	$639,208