Jamestown Plan, Royal PinesTrinityNC27370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Trinity at Jamestown Plan, Royal Pines, Trinity, NC, 27370 priced at $371,990 converts $3,023/mo rent into $756/mo cash flow after a $1,821/mo obligation. Total monthly income equals $3,023/mo, and annual cash flow totals $9,067/yr on $123,315 invested. Return on cash invested prints 27.26% in year one, and rental yield reads 9.75% against a $371,990 entry. Equity gained on principal adds $2,400/yr, while 5% annual appreciation compiles into $102,774 by year five. Five-year ROI reaches 142.16% and total cumulative return in cash sums $175,302. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,023/mo property income covering a $1,821/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27370, Trinity, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,676 (100%) |
| Owner Occupied HU | 5,336 (79.9%) |
| Renter Occupied HU | 951 (14.2%) |
| Vacant Housing Units | 389 ( 5.8%) |
| Median Home Value | $225,849 |
| Average Home Value | $244,933 |
Housing Distribution
Address Breakdown
Residential
6,606
Single Family
6,514
Multi-Family
92
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Keystone Homes
Mls Name: Keystone Homes NC
Mls Provider:
Mls ID: #N/A