Jamestown Plan, Osprey LandingSouthportNC28461
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Southport at Jamestown Plan, Osprey Landing, Southport, NC, 28461 priced at $445,900 pairs $2,671/mo rent with after a $2,182/mo payment. Total monthly income equals $2,671/mo. Return on cash invested is 19.53% in year one, and rental yield stands at 7.19% on a $445,900 basis. Equity gained on principal adds $2,877/yr, and 5% annual appreciation accumulates to $123,194 by year five. Five-year ROI measures 100.69% and total cumulative return in cash reaches $148,839. For financing, Ziffy Mortgage’s DSCR program evaluates $2,671/mo property income against a $2,182/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28461, Southport, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,314 (100%) |
| Owner Occupied HU | 11,104 (68.1%) |
| Renter Occupied HU | 1,964 (12.0%) |
| Vacant Housing Units | 3,246 (19.9%) |
| Median Home Value | $469,776 |
| Average Home Value | $516,669 |
Housing Distribution
Address Breakdown
Residential
13,317
Single Family
12,553
Multi-Family
764
Businesses
886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Bill Clark Homes
Mls Name: Bill Clark Homes
Mls ID: #N/A