Jamestown Plan, Cedar Shoals - Signature CollectionSimpsonvilleSC29680
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income equals $2,640/mo, and annual cash flow comes to $330/yr on $145,499 invested. Return on cash invested is 20.14% in year one, and rental yield stands at 7.22% on a $438,912 basis. Equity gained on principal adds $2,832/yr, and 5% annual appreciation accumulates to $121,263 by year five. Five-year ROI measures 103.75% and total cumulative return in cash reaches $150,953. For financing, Ziffy Mortgage’s DSCR program evaluates $2,640/mo property income against a $2,148/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29680, Simpsonville, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,688 (100%) |
| Owner Occupied HU | 11,639 (74.2%) |
| Renter Occupied HU | 3,411 (21.7%) |
| Vacant Housing Units | 638 ( 4.1%) |
| Median Home Value | $337,572 |
| Average Home Value | $368,365 |
Housing Distribution
Address Breakdown
Residential
16,044
Single Family
13,628
Multi-Family
2,416
Businesses
606
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendy Hendrix • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A