James Plan, The Parks at Deer HollowCedar CityUT84721
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cedar City at James Plan, The Parks at Deer Hollow, Cedar City, UT, 84721 priced at $522,500 converts $3,412/mo rent into $350/mo cash flow after a $2,557/mo obligation. Total monthly income equals $3,412/mo, and annual cash flow totals $4,199/yr on $171,903 invested. Return on cash invested prints 22.5% in year one, and rental yield reads 7.84% against a $522,500 entry. Equity gained on principal adds $3,372/yr, while 5% annual appreciation compiles into $144,357 by year five. Five-year ROI reaches 116.27% and total cumulative return in cash sums $199,876. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,412/mo property income covering a $2,557/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84721, Cedar City, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,512 (100%) |
| Owner Occupied HU | 6,751 (64.2%) |
| Renter Occupied HU | 3,146 (29.9%) |
| Vacant Housing Units | 615 ( 5.9%) |
| Median Home Value | $421,347 |
| Average Home Value | $469,115 |
Housing Distribution
Address Breakdown
Residential
10,226
Single Family
10,124
Multi-Family
102
Businesses
991
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Mark Wilcock/Wade Wilcock
Mls Name: Wilcock Real Estate
Mls ID: #N/A