Jaguar Plan, Shaw Creek RanchFerrisTX75125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ferris at Jaguar Plan, Shaw Creek Ranch, Ferris, TX, 75125 with 5% annual appreciation on a $272,900 basis while $2,456/mo rent supports operations. Total monthly income totals $2,456/mo and a $1,336/mo payment preserves $515/mo for cash returns. Annual cash flow comes to $6,181/yr on $90,466 deployed, and return on cash invested reaches 26.74% in year one. Equity gained on principal adds $1,761/yr, and five-year appreciation sums $75,397 alongside rental yield of 10.8%. Five-year ROI measures 140.74% and total cumulative return in cash totals $127,320.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,456/mo property income versus a $1,336/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75125, Ferris, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,181 (100%) |
| Owner Occupied HU | 2,372 (74.6%) |
| Renter Occupied HU | 633 (19.9%) |
| Vacant Housing Units | 176 ( 5.5%) |
| Median Home Value | $250,492 |
| Average Home Value | $274,762 |
Housing Distribution
Address Breakdown
Residential
3,036
Single Family
3,029
Multi-Family
7
Businesses
213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
