Jaden Plan, Capitol ReefHerrimanUT84096






Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Herriman at Jaden Plan, Capitol Reef, Herriman, UT, 84096 offers $3,571/mo rent that, after a $2,931/mo payment, leaves $61/mo cash flow. Total monthly income is $3,571/mo, and annual cash flow is $733/yr on $197,038 cash. Return on cash invested measures 20.43% in year one, and rental yield stands at 7.16% at a $598,900 entry. Equity gained on principal adds $3,865/yr while 5% annual appreciation compounds into $165,465 by year five. Five-year ROI records 105.2% and total cumulative return in cash reaches $207,278. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,571/mo property income versus a $2,931/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices










