Jade Plan, Mockingbird RidgeMidlandTX79705
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Midland at Jade Plan, Mockingbird Ridge, Midland, TX, 79705 priced at $280,950 pairs $2,006/mo rent with $8/mo cash flow after a $1,375/mo payment. Total monthly income equals $2,006/mo, and annual cash flow comes to $99/yr on $93,135 invested. Return on cash invested is 20.01% in year one, and rental yield stands at 8.57% on a $280,950 basis. Equity gained on principal adds $1,813/yr, and 5% annual appreciation accumulates to $77,621 by year five. Five-year ROI measures 104.66% and total cumulative return in cash reaches $97,471. For financing, Ziffy Mortgage’s DSCR program evaluates $2,006/mo property income against a $1,375/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79705, Midland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,134 (100%) |
| Owner Occupied HU | 12,799 (60.6%) |
| Renter Occupied HU | 5,573 (26.4%) |
| Vacant Housing Units | 2,762 (13.1%) |
| Median Home Value | $350,630 |
| Average Home Value | $398,058 |
Housing Distribution
Address Breakdown
Residential
21,890
Single Family
16,635
Multi-Family
5,255
Businesses
1,329
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices