Jade Plan, Estrella CrossingLaveenAZ85339
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Laveen at Jade Plan, Estrella Crossing, Laveen, AZ, 85339 listed at $533,990 pairs $3,925/mo rent with a $2,614/mo payment to leave $768/mo cash flow. Total monthly income runs $3,925/mo, and annual cash flow reaches $9,217/yr on $175,683 cash to close. Return on cash invested measures 25.31% in year one, and rental yield registers 8.82% at a $533,990 basis. Equity gained on principal adds $3,446/yr, and annual property appreciation at 5% supports $147,532 by year five. Five-year ROI tracks 131.41% and total cumulative return in cash totals $230,867. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,925/mo property income relative to a $2,614/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85339, Laveen, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,337 (100%) |
| Owner Occupied HU | 14,153 (77.2%) |
| Renter Occupied HU | 3,421 (18.7%) |
| Vacant Housing Units | 763 ( 4.2%) |
| Median Home Value | $468,200 |
| Average Home Value | $537,750 |
Housing Distribution
Address Breakdown
Residential
16,452
Single Family
16,239
Multi-Family
213
Businesses
518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
