Jade Plan, Arroyo Seco - Hacienda, Buckeye, AZ, 85396 | 6.6% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

4 Bed
3 Bath
2661 sft

11166 W Baden St, Avondale, AZ, 85323

4 Bed
2 Bath
1931 sft

1619 E Aspen Ave, Buckeye, AZ, 85326

2 Bed
2 Bath
1437 sft

8628 W Maui Ln, Peoria, AZ, 85381

2 Bed
2 Bath
1769 sft

13921 W Sky Hawk Dr, Sun City West, AZ, 85375

Nearby investment properties with comparable prices

3 Bed
2 Bath
1486 sft

1358 S 215th Dr, Buckeye, AZ, 85326

2 Bed
2 Bath
1610 sft

16328 S 182nd Dr, Goodyear, AZ, 85338

4 Bed
2 Bath
1697 sft

12575 W Mountain View Dr, Avondale, AZ, 85323

3 Bed
2 Bath
1662 sft

10171 N 156th Ave, Waddell, AZ, 85355

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $2,782/mo. Return on cash invested is 18.55% in year one, and rental yield stands at 6.6% on a $505,990 basis. Equity gained on principal adds $3,265/yr, and 5% annual appreciation accumulates to $139,796 by year five. Five-year ROI measures 95.15% and total cumulative return in cash reaches $158,404. For financing, Ziffy Mortgage’s DSCR program evaluates $2,782/mo property income against a $2,477/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA