Jade II Plan, The Grove At Mundy MillCbv7ip GainesvilleGA30504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cbv7ip Gainesville at Jade II Plan, The Grove At Mundy Mill, Cbv7ip Gainesville, GA, 30504 uses $119,141 cash to close to unlock $2,193/yr annual cash flow and $183/mo monthly cash flow. Total monthly income runs $2,490/mo, and a $1,759/mo payment keeps the spread at $183/mo. Purchase price stands at $359,400, and rental yield measures 8.31% with $2,490/mo rent. Return on cash invested shows 21.75% in year one, and 5% annual appreciation builds toward $99,296 over five years. Five-year ROI reaches 113.01% and total cumulative return in cash records $134,641. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,490/mo property income covering a $1,759/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$120 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30504, Gainesville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,118 (100%) |
| Owner Occupied HU | 6,105 (54.9%) |
| Renter Occupied HU | 4,193 (37.7%) |
| Vacant Housing Units | 820 ( 7.4%) |
| Median Home Value | $390,691 |
| Average Home Value | $462,413 |
Housing Distribution
Address Breakdown
Residential
10,304
Single Family
7,054
Multi-Family
3,250
Businesses
735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Dream Finders Homes
Mls Name: Dream Finders Homes
Mls Provider:
Mls ID: #N/A