Jade I Plan, The Grove At Mundy MillGainesvilleGA30504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Gainesville at Jade I Plan, The Grove At Mundy Mill, Gainesville, GA, 30504 priced at $319,240 converts $2,478/mo rent into $415/mo cash flow after a $1,563/mo obligation. Total monthly income equals $2,478/mo, and annual cash flow totals $4,975/yr on $105,828 invested. Return on cash invested prints 24.61% in year one, and rental yield reads 9.31% against a $319,240 entry. Equity gained on principal adds $2,060/yr, while 5% annual appreciation compiles into $88,200 by year five. Five-year ROI reaches 128.42% and total cumulative return in cash sums $135,904. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,478/mo property income covering a $1,563/mo payment, not borrower’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
$120 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30504, Gainesville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,118 (100%) |
| Owner Occupied HU | 6,105 (54.9%) |
| Renter Occupied HU | 4,193 (37.7%) |
| Vacant Housing Units | 820 ( 7.4%) |
| Median Home Value | $390,691 |
| Average Home Value | $462,413 |
Housing Distribution
Address Breakdown
Residential
10,304
Single Family
7,054
Multi-Family
3,250
Businesses
735
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Dream Finders Homes
Mls Name: Dream Finders Homes
Mls Provider:
Mls ID: #N/A