Jade Crystal Forest Plan, Crystal ForestWasillaAK99654
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wasilla at Jade Crystal Forest Plan, Crystal Forest, Wasilla, AK, 99654 offers $3,071/mo rent that, after a $1,809/mo payment, leaves $819/mo cash flow. Total monthly income is $3,071/mo, and annual cash flow is $9,823/yr on $122,489 cash. Return on cash invested measures 27.93% in year one, and rental yield stands at 9.97% at a $369,500 entry. Equity gained on principal adds $2,384/yr while 5% annual appreciation compounds into $102,086 by year five. Five-year ROI records 145.73% and total cumulative return in cash reaches $178,504. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,071/mo property income versus a $1,809/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99654, Wasilla, AK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,811 (100%) |
| Owner Occupied HU | 11,184 (66.5%) |
| Renter Occupied HU | 4,440 (26.4%) |
| Vacant Housing Units | 1,187 ( 7.1%) |
| Median Home Value | $395,411 |
| Average Home Value | $443,523 |
Housing Distribution
Address Breakdown
Residential
12,735
Single Family
12,255
Multi-Family
480
Businesses
1,194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
