Jackson Plan, The Villas at Swift CreekChesterfieldVA23120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chesterfield at Jackson Plan, The Villas at Swift Creek, Chesterfield, VA, 23120 earns $180/mo cash flow from $3,253/mo rent with a $2,516/mo payment. Total monthly income totals $3,253/mo, and annual cash flow totals $2,162/yr on $169,106 capital. ROI tracks 21.34% on current figures, and rental yield reads 7.59% at a $514,000 purchase. Equity gained on principal adds $3,317/yr, and 5% annual appreciation supports $142,009 over five years. Five-year ROI reaches 110.22% and total cumulative return in cash sums $186,395. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,253/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23120, Moseley, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,429 (100%) |
| Owner Occupied HU | 4,753 (87.5%) |
| Renter Occupied HU | 535 ( 9.9%) |
| Vacant Housing Units | 141 ( 2.6%) |
| Median Home Value | $564,030 |
| Average Home Value | $578,969 |
Housing Distribution
Address Breakdown
Residential
6,308
Single Family
6,308
Multi-Family
0
Businesses
103
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Boone Homes
Mls Name: Boone Homes
Mls ID: #N/A