Jackson - A3 Plan, River Oaks at Sawmill RoadChandlerTX75758
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income is $5,027/mo, and annual cash flow is $38,986/yr on $82,872 cash. Return on cash invested measures 66.95% in year one, and rental yield stands at 24.13% at a $249,990 entry. Equity gained on principal adds $1,613/yr while 5% annual appreciation compounds into $69,068 by year five. Five-year ROI records 356.34% and total cumulative return in cash reaches $295,303. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,027/mo property income versus a $1,224/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75758, Chandler, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,051 (100%) |
| Owner Occupied HU | 3,492 (69.1%) |
| Renter Occupied HU | 912 (18.1%) |
| Vacant Housing Units | 647 (12.8%) |
| Median Home Value | $220,221 |
| Average Home Value | $269,308 |
Housing Distribution
Address Breakdown
Residential
4,628
Single Family
4,495
Multi-Family
133
Businesses
263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices