Jacinta Plan, Nolina 45s, Georgetown, TX, 78633 | $825/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
3552 sft

2005 Tillman Dr, Cedar Park, TX, 78613

4 Bed
4 Bath
3497 sft

2604 Outlook Ridge Loop, Leander, TX, 78641

2504W Plan, Parkside On The River West 50'

4 Bed
3 Bath
2504 sft

2504W Plan, Parkside On The River West 50', Georgetown, TX, 78628

4 Bed
3 Bath
2864 sft

Reimer Plan, Highcrest Meadow West, Georgetown, TX, 78626

Nearby investment properties with comparable prices

3 Bed
3 Bath
1801 sft

212 Barret Dr, Liberty Hill, TX, 78642

3 Bed
3 Bath
1197 sft

Powell Plan, Avery Centre, Round Rock, TX, 78665

3 Bed
3 Bath
1197 sft

Powell Plan, Avery Centre, Round Rock, TX, 78665

4 Bed
3 Bath
1966 sft

1137 Nesting Bird Dr, Georgetown, TX, 78628

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Georgetown at Jacinta Plan, Nolina 45s, Georgetown, TX, 78633 offers $3,660/mo rent that, after a $1,951/mo payment, leaves $825/mo cash flow. Total monthly income is $3,660/mo, and annual cash flow is $9,905/yr on $132,135 cash. Return on cash invested measures 27.41% in year one, and rental yield stands at 11.02% at a $398,596 entry. Equity gained on principal adds $2,572/yr while 5% annual appreciation compounds into $110,125 by year five. Five-year ROI records 144.27% and total cumulative return in cash reaches $190,627. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,660/mo property income versus a $1,951/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA