Ivy Plan, Villas at Seaside, Ocean Isle, NC, 28469 | $780/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1320 sft

722 Downing Ct., Longs, SC, 29568

4 Bed
3 Bath
2139 sft

8859 Smithfield Drive NW, Calabash, NC, 28467

3 Bed
2 Bath
1618 sft

508 Duvall St., Longs, SC, 29568

3 Bed
2 Bath
951 sft

4111 S Ocean Blvd. #303, North Myrtle Beach, SC, 29582

Nearby investment properties with comparable prices

2 Bed
2 Bath
924 sft

9661 Shore Dr. UNIT 2C-9, Myrtle Beach, SC, 29572

2 Bed
2 Bath
922 sft

6000 N Ocean Blvd. #350, North Myrtle Beach, SC, 29582

3 Bed
2 Bath
960 sft

1339 Riverview Drive SW, Shallotte, NC, 28470

3 Bed
2 Bath
1540 sft

477 Deer Path, Calabash, NC, 28467

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Isle at Ivy Plan, Villas at Seaside, Ocean Isle, NC, 28469 uses $104,419 cash to close to unlock $9,360/yr annual cash flow and $780/mo monthly cash flow. Total monthly income runs $2,700/mo, and a $1,542/mo payment keeps the spread at $780/mo. Purchase price stands at $314,990, and rental yield measures 10.29% with $2,700/mo rent. Return on cash invested shows 28.87% in year one, and 5% annual appreciation builds toward $87,026 over five years. Five-year ROI reaches 150.84% and total cumulative return in cash records $157,502. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $1,542/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA