Ivy Plan, Heights at Cooper MountainBeavertonOR97007
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaverton at Ivy Plan, Heights at Cooper Mountain, Beaverton, OR, 97007 priced at $578,900 pairs $3,886/mo rent with $392/mo cash flow after a $2,833/mo payment. Total monthly income equals $3,886/mo, and annual cash flow comes to $4,705/yr on $190,458 invested. Return on cash invested is 22.53% in year one, and rental yield stands at 8.06% on a $578,900 basis. Equity gained on principal adds $3,736/yr, and 5% annual appreciation accumulates to $159,939 by year five. Five-year ROI measures 116.68% and total cumulative return in cash reaches $222,227. For financing, Ziffy Mortgage’s DSCR program evaluates $3,886/mo property income against a $2,833/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97007, Beaverton, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,831 (100%) |
| Owner Occupied HU | 13,859 (69.9%) |
| Renter Occupied HU | 5,153 (26.0%) |
| Vacant Housing Units | 819 ( 4.1%) |
| Median Home Value | $650,102 |
| Average Home Value | $693,944 |
Housing Distribution
Address Breakdown
Residential
19,047
Single Family
16,066
Multi-Family
2,981
Businesses
576
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
