Ivey Plan, Riverside, Conyers, GA, 30013 | $450/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1316 sft

102 Pineview Dr, Monroe, GA, 30655

2 Bed
2 Bath
1300 sft

3187 Kingswood Gln, Decatur, GA, 30034

3 Bed
2 Bath
1200 sft

1255 Norton Rd NE, Conyers, GA, 30012

2 Bed
2 Bath
1172 sft

146 Highland Cir, McDonough, GA, 30253

Nearby investment properties with comparable prices

3 Bed
2 Bath
1770 sft

1355 Stoneleigh Way, Stone Mountain, GA, 30088

3 Bed
3 Bath
1377 sft

3508 Sweetgum Ln, Decatur, GA, 30032

3 Bed
2 Bath
1528 sft

608 Fairhaven Blvd, Stockbridge, GA, 30281

3 Bed
2 Bath
1724 sft

2739 Council St, Lithonia, GA, 30058

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Conyers at Ivey Plan, Riverside, Conyers, GA, 30013 uses $92,786 cash to close to unlock $5,405/yr annual cash flow and $450/mo monthly cash flow. Total monthly income runs $2,154/mo, and a $1,370/mo payment keeps the spread at $450/mo. Purchase price stands at $279,897, and rental yield measures 9.23% with $2,154/mo rent. Return on cash invested shows 25.73% in year one, and 5% annual appreciation builds toward $77,330 over five years. Five-year ROI reaches 133.96% and total cumulative return in cash records $124,296. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,154/mo property income covering a $1,370/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA