Island Point Rd, Heathsville, VA, 22473 | 5.59% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
4 Bath
3500 sft

226 Village Green Dr, Callao, VA, 22435

1 Bed
1 Bath
1230 sft

421 Totuskey Church Rd, Warsaw, VA, 22572

4 Bed
1 Bath
1024 sft

49220 Curleys Rd, Ridge, MD, 20680

3 Bed
2 Bath
2174 sft

33 Canal Rd, Farnham, VA, 22460

Nearby investment properties with comparable prices

2 Bed
2 Bath
1104 sft

135 Trudie Dr, Center Cross, VA, 22437

2 Bed
2 Bath
1302 sft

15 Clark Ln, Kilmarnock, VA, 22482

3 Bed
2 Bath
1960 sft

170 Brooks Ln, Callao, VA, 22435

3 Bed
1 Bath
1104 sft

361 Greenfield Rd, Reedville, VA, 22539

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Heathsville at Island Point Rd, Heathsville, VA, 22473 offers a 5.59% rental yield on a $334,900 purchase with $1,560/mo rent. 13% in year one. Equity gained on principal adds $2,161/yr while 5% annual appreciation supports $92,527 over five years. Portfolio math shows five-year ROI at 76.99% and total cumulative return in cash at $85,477. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,560/mo property income against a $1,639/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

2.90 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22473, Heathsville, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,005 (100%)
Owner Occupied HU	2,168 (54.1%)
Renter Occupied HU	308 ( 7.7%)
Vacant Housing Units	1,529 (38.2%)
Median Home Value	$363,682
Average Home Value	$428,539