Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lithia at Islamorada I Plan, Hawkstone, Lithia, FL, 33547 priced at $566,990 pairs $3,970/mo rent with $207/mo cash flow after a $2,775/mo payment. Total monthly income equals $3,970/mo, and annual cash flow comes to $2,490/yr on $186,540 invested. Return on cash invested is 21.4% in year one, and rental yield stands at 8.4% on a $566,990 basis. Equity gained on principal adds $3,659/yr, and 5% annual appreciation accumulates to $156,649 by year five. Five-year ROI measures 111.38% and total cumulative return in cash reaches $207,772. For financing, Ziffy Mortgage’s DSCR program evaluates $3,970/mo property income against a $2,775/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33547, Lithia, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,999 (100%) |
| Owner Occupied HU | 8,930 (81.2%) |
| Renter Occupied HU | 1,652 (15.0%) |
| Vacant Housing Units | 417 ( 3.8%) |
| Median Home Value | $577,927 |
| Average Home Value | $619,117 |
Residential
10,633
Single Family
10,028
Multi-Family
605
Businesses
441
Date | Event | Price |
|---|---|---|
| 2025-02-01 | Price change | $566,990 |
| 2024-08-20 | Listed for sale | $564,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Homes by WestBay
Mls Name: Homes By WestBay
Mls Provider:
Mls ID: #N/A
