Isla Plan 3 Plan, Lyra at Sunstone Collection TwoLas VegasNV89143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at Isla Plan 3 Plan, Lyra at Sunstone Collection Two, Las Vegas, NV, 89143 offers $4,270/mo rent that, after a $3,458/mo payment, leaves $188/mo cash flow. Total monthly income is $4,270/mo, and annual cash flow is $2,255/yr on $232,435 cash. Return on cash invested measures 21.03% in year one, and rental yield stands at 7.25% at a $706,490 entry. Equity gained on principal adds $4,559/yr while 5% annual appreciation compounds into $195,190 by year five. Five-year ROI records 108.27% and total cumulative return in cash reaches $251,653. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,270/mo property income versus a $3,458/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89143, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,162 (100%) |
| Owner Occupied HU | 4,101 (79.4%) |
| Renter Occupied HU | 947 (18.3%) |
| Vacant Housing Units | 114 ( 2.2%) |
| Median Home Value | $470,161 |
| Average Home Value | $519,564 |
Housing Distribution
Address Breakdown
Residential
4,794
Single Family
4,794
Multi-Family
0
Businesses
30
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
